IP Group Plc
IPZYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $115,600 | $100,900 | $88,700 | $105,700 |
| Short-Term Investments | $0 | $126,000 | $152,800 | $216,200 |
| Receivables | $5,500 | $7,400 | $2,100 | $1,700 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | -$5,500 | $2,200 | $48,000 | $16,200 |
| Total Curr. Assets | $115,600 | $236,500 | $291,600 | $339,800 |
| Property Plant & Equip (Net) | $800 | $1,400 | $400 | $300 |
| Goodwill | $400 | $400 | $400 | $400 |
| Intangibles | $0 | $0 | $400 | $400 |
| Long-Term Investments | $824,100 | $1,165,500 | $1,258,500 | $1,507,500 |
| Tax Assets | $0 | $0 | -$1,200 | -$800 |
| Other NC Assets | $210,300 | $7,800 | $800 | $400 |
| Total NC Assets | $1,035,600 | $1,175,100 | $1,259,300 | $1,508,200 |
| Other Assets | $0 | $0 | $6,900 | $31,300 |
| Total Assets | $1,151,200 | $1,411,600 | $1,557,800 | $1,879,300 |
| Liabilities | – | – | – | – |
| Payables | $300 | $500 | $1,300 | $500 |
| Short-Term Debt | $7,300 | $7,700 | $7,200 | $16,700 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | -$7,200 | -$16,700 |
| Other Curr. Liab. | $11,200 | $15,200 | $21,900 | $33,600 |
| Total Curr. Liab. | $18,800 | $23,400 | $23,200 | $34,100 |
| LT Debt | $142,700 | $148,700 | $94,600 | $55,100 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $37,200 | $49,200 | $0 | $0 |
| Total NC Liab. | $179,900 | $197,900 | $94,600 | $55,100 |
| Other Liabilities | $0 | $0 | $63,900 | $52,000 |
| Cap. Leases | $1,000 | $1,400 | $900 | $0 |
| Total Liabilities | $198,700 | $221,300 | $181,700 | $141,200 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $19,500 | $21,300 | $21,300 | $21,300 |
| Retained Earnings | $842,200 | $1,075,600 | $1,257,900 | $1,617,500 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $104,300 | $102,500 | $102,500 | $102,400 |
| Total Equity | $966,000 | $1,199,400 | $1,381,700 | $1,741,200 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -$13,500 | -$9,100 | -$5,600 | -$3,100 |
| Total Liab. & Tot. Equity | $1,151,200 | $1,411,600 | $1,557,800 | $1,879,300 |
| Net Debt | $34,400 | $55,500 | $13,100 | -$33,900 |