IP Group Plc
IPZYF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | -$39,900 | -$80,300 | -$99,200 | -$113,300 |
| % Growth | 50.3% | 19.1% | 12.4% | – |
| Cost of Goods Sold | $0 | $0 | $0 | -$125,500 |
| Gross Profit | -$39,900 | -$80,300 | -$99,200 | $12,200 |
| % Margin | 100% | 100% | 100% | -10.8% |
| R&D Expenses | $0 | $0 | $0 | $6,000 |
| G&A Expenses | $5,400 | -$6,000 | $13,300 | $12,200 |
| SG&A Expenses | $5,400 | -$6,000 | $13,300 | $12,200 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $17,200 | $0 | -$6,000 |
| Operating Expenses | $5,400 | $11,200 | $13,300 | $12,200 |
| Operating Income | -$45,300 | -$91,500 | -$112,500 | -$126,600 |
| % Margin | 113.5% | 113.9% | 113.4% | 111.7% |
| Other Income/Exp. Net | $2,400 | -$4,100 | $1,400 | $3,700 |
| Pre-Tax Income | -$42,900 | -$95,600 | -$111,100 | -$122,900 |
| Tax Expense | $100 | $1,500 | -$1,200 | -$1,900 |
| Net Income | -$43,000 | -$95,700 | -$109,900 | -$117,000 |
| % Margin | 107.8% | 119.2% | 110.8% | 103.3% |
| EPS | -0.045 | -0.093 | -0.11 | -0.11 |
| % Growth | 51.2% | 15.5% | 0% | – |
| EPS Diluted | -0.046 | -0.09 | -0.11 | -0.11 |
| Weighted Avg Shares Out | 945,055 | 1,031,450 | 1,031,450 | 1,032,939 |
| Weighted Avg Shares Out Dil | 948,703 | 1,031,450 | 1,031,450 | 1,036,910 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,400 | $16,700 | $0 | $6,000 |
| Interest Expense | $0 | $6,700 | $0 | $3,400 |
| Depreciation & Amortization | $300 | $300 | $300 | $300 |
| EBITDA | -$45,000 | $112,200 | -$112,200 | -$125,200 |
| % Margin | 112.8% | -139.7% | 113.1% | 110.5% |