indiePub Entertainment, Inc.
IPUB · OTC
12/31/2011 | 12/31/2010 | 12/31/2009 | 12/31/2008 | |
|---|---|---|---|---|
| Revenue | $9,939 | $63,446 | $48,709 | $36 |
| % Growth | -84.3% | 30.3% | 134,036.5% | – |
| Cost of Goods Sold | $17,233 | $55,061 | $39,815 | $31 |
| Gross Profit | -$7,294 | $8,385 | $8,894 | $5 |
| % Margin | -73.4% | 13.2% | 18.3% | 15% |
| R&D Expenses | $2,620 | $0 | $390 | $0 |
| G&A Expenses | $7,704 | $5,663 | $6,788 | $0 |
| SG&A Expenses | $9,967 | $10,989 | $9,272 | $21 |
| Sales & Mktg Exp. | $2,263 | $5,326 | $2,484 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $13,997 | $22,929 | $11,537 | $23 |
| Operating Income | -$23,916 | -$14,544 | -$17,347 | -$17 |
| % Margin | -240.6% | -22.9% | -35.6% | -47.4% |
| Other Income/Exp. Net | -$1,960 | -$12,531 | -$7,176 | -$2,438 |
| Pre-Tax Income | -$25,876 | -$17,171 | -$9,819 | -$20 |
| Tax Expense | $0 | -$3,141 | $3,143 | -$5 |
| Net Income | -$25,876 | -$14,030 | -$13,197 | -$22 |
| % Margin | -260.3% | -22.1% | -27.1% | -59.7% |
| EPS | -3.66 | -2.3 | -236.4 | -0.51 |
| % Growth | -59.1% | 99% | -46,252.9% | – |
| EPS Diluted | -3.66 | -3.2 | -236.4 | -0.51 |
| Weighted Avg Shares Out | 7,070 | 6,102 | 56 | 42 |
| Weighted Avg Shares Out Dil | 7,070 | 6,102 | 56 | 42 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,960 | $2,627 | $2,975 | $4 |
| Depreciation & Amortization | $1,410 | $2,036 | $1,875 | $2 |
| EBITDA | -$22,506 | -$12,508 | -$4,969 | -$14,259 |
| % Margin | -226.4% | -19.7% | -10.2% | -39,266.9% |