IMPACT Silver Corp.
IPT.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7,063 | CA$8,279 | CA$15,251 | CA$21,082 |
| Short-Term Investments | CA$179 | CA$90 | CA$240 | CA$85 |
| Receivables | CA$3,025 | CA$3,011 | CA$1,436 | CA$1,486 |
| Inventory | CA$2,004 | CA$2,079 | CA$1,138 | CA$1,072 |
| Other Curr. Assets | CA$542 | CA$844 | CA$311 | CA$250 |
| Total Curr. Assets | CA$12,813 | CA$14,303 | CA$18,375 | CA$23,975 |
| Property Plant & Equip (Net) | CA$33,615 | CA$32,661 | CA$49,927 | CA$42,569 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$742 | CA$1,284 | CA$1,142 | CA$1,020 |
| Long-Term Investments | CA$0 | CA$3,470 | -CA$5,965 | -CA$5,693 |
| Tax Assets | CA$2,399 | CA$36,527 | CA$5,965 | CA$5,693 |
| Other NC Assets | CA$1,586 | CA$36,859 | -CA$649 | -CA$1,020 |
| Total NC Assets | CA$38,341 | CA$74,275 | CA$50,420 | CA$42,569 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$51,154 | CA$88,578 | CA$68,796 | CA$66,544 |
| Liabilities | – | – | – | – |
| Payables | CA$3,696 | CA$6,670 | CA$1,875 | CA$2,366 |
| Short-Term Debt | CA$327 | CA$69 | CA$81 | CA$89 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$1,875 | -CA$2,366 |
| Other Curr. Liab. | -CA$164 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$3,860 | CA$6,739 | CA$1,955 | CA$2,455 |
| LT Debt | CA$87 | CA$0 | CA$67 | CA$155 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$2,891 | CA$6,698 | CA$4,208 | CA$3,299 |
| Other NC Liab. | CA$1,987 | CA$1,008 | CA$732 | CA$669 |
| Total NC Liab. | CA$4,965 | CA$7,706 | CA$5,007 | CA$4,123 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$251 | CA$69 | CA$148 | CA$244 |
| Total Liabilities | CA$8,825 | CA$14,445 | CA$6,963 | CA$6,578 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$101,375 | CA$94,948 | CA$82,242 | CA$81,122 |
| Retained Earnings | -CA$70,424 | -CA$35,340 | -CA$27,775 | -CA$24,612 |
| AOCI | -CA$5,221 | CA$3,219 | -CA$3,940 | -CA$8,108 |
| Other Equity | CA$16,598 | CA$11,306 | CA$10,838 | CA$8,898 |
| Total Equity | CA$42,329 | CA$74,133 | CA$61,833 | CA$59,966 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$51,154 | CA$88,578 | CA$68,796 | CA$66,544 |
| Net Debt | -CA$6,648 | -CA$8,210 | -CA$15,103 | -CA$20,838 |