Ipsen S.A.
IPSEY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,575 | $3,306 | $3,157 | $2,749 |
| % Growth | 8.1% | 4.7% | 14.8% | – |
| Cost of Goods Sold | $619 | $571 | $528 | $538 |
| Gross Profit | $2,956 | $2,735 | $2,629 | $2,310 |
| % Margin | 82.7% | 82.7% | 83.3% | 84% |
| R&D Expenses | $687 | $619 | $445 | $428 |
| G&A Expenses | $216 | $218 | $206 | $200 |
| SG&A Expenses | $1,174 | $1,135 | $1,039 | $1,035 |
| Sales & Mktg Exp. | $957 | $917 | $833 | $728 |
| Other Operating Expenses | $599 | $165 | $414 | $22 |
| Operating Expenses | $2,459 | $1,919 | $1,899 | $1,485 |
| Operating Income | $497 | $816 | $730 | $825 |
| % Margin | 13.9% | 24.7% | 23.1% | 30% |
| Other Income/Exp. Net | -$65 | -$60 | -$26 | -$36 |
| Pre-Tax Income | $432 | $756 | $704 | $789 |
| Tax Expense | $75 | $136 | $112 | $158 |
| Net Income | $346 | $644 | $649 | $647 |
| % Margin | 9.7% | 19.5% | 20.5% | 23.5% |
| EPS | 1.05 | 1.87 | 1.8 | 1.91 |
| % Growth | -43.9% | 3.9% | -5.8% | – |
| EPS Diluted | 1.04 | 1.85 | 1.79 | 1.89 |
| Weighted Avg Shares Out | 331 | 331 | 332 | 333 |
| Weighted Avg Shares Out Dil | 334 | 334 | 332 | 333 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$40 | $18 | $0 | $3 |
| Interest Expense | $24 | $38 | $19 | $24 |
| Depreciation & Amortization | $706 | $88 | $187 | $246 |
| EBITDA | $1,161 | $887 | $1,131 | $1,059 |
| % Margin | 32.5% | 26.8% | 35.8% | 38.5% |