Ipsen S.A.
IPSEF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,143,706 | $2,698,600 | $875,900 | $1,590,900 |
| % Growth | -20.6% | 208.1% | -44.9% | – |
| Cost of Goods Sold | $382,965 | $460,350 | $158,350 | $301,300 |
| Gross Profit | $1,760,742 | $2,238,250 | $717,550 | $1,289,600 |
| % Margin | 82.1% | 82.9% | 81.9% | 81.1% |
| R&D Expenses | $364,900 | $524,900 | $161,700 | $329,100 |
| G&A Expenses | $102,900 | $162,650 | $53,650 | $0 |
| SG&A Expenses | $607,000 | $886,050 | $287,450 | $582,200 |
| Sales & Mktg Exp. | $503,700 | $489,900 | $467,300 | $0 |
| Other Operating Expenses | $34,339 | $489,500 | $109,500 | -$92,400 |
| Operating Expenses | $1,006,239 | $1,900,450 | $558,650 | $818,900 |
| Operating Income | $754,503 | $337,800 | $158,900 | $470,700 |
| % Margin | 35.2% | 12.5% | 18.1% | 29.6% |
| Other Income/Exp. Net | -$253,857 | -$50,350 | -$14,150 | $58,700 |
| Pre-Tax Income | $500,646 | $287,450 | $144,750 | $529,400 |
| Tax Expense | $105,430 | $51,300 | $23,600 | $80,200 |
| Net Income | $393,449 | $229,900 | $116,000 | $449,200 |
| % Margin | 18.4% | 8.5% | 13.2% | 28.2% |
| EPS | 4.76 | 2.81 | 1.51 | 5.44 |
| % Growth | 69.4% | 86.1% | -72.2% | – |
| EPS Diluted | 4.71 | 2.69 | 1.45 | 5.38 |
| Weighted Avg Shares Out | 82,709 | 80,005 | 80,005 | 82,639 |
| Weighted Avg Shares Out Dil | 83,500 | 83,453 | 83,453 | 83,511 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13,547 | -$45,400 | $5,600 | $3,800 |
| Interest Expense | $18,494 | $12,900 | $10,900 | $11,200 |
| Depreciation & Amortization | $230,650 | $625,550 | $80,350 | $160,600 |
| EBITDA | $750,380 | $920,450 | $240,850 | $671,900 |
| % Margin | 35% | 34.1% | 27.5% | 42.2% |