Ipsos S.A.
IPS.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €2,440,780 | €2,389,810 | €2,405,310 | €2,146,725 |
| % Growth | 2.1% | -0.6% | 12% | – |
| Cost of Goods Sold | €763,104 | €777,004 | €811,236 | €757,391 |
| Gross Profit | €1,677,676 | €1,612,806 | €1,594,074 | €1,389,334 |
| % Margin | 68.7% | 67.5% | 66.3% | 64.7% |
| R&D Expenses | €0 | €0 | €1,989 | €0 |
| G&A Expenses | €235,235 | €214,020 | €110,454 | €79,362 |
| SG&A Expenses | €1,337,980 | €153,071 | €110,454 | €79,362 |
| Sales & Mktg Exp. | €1,102,745 | -€60,949 | €0 | €0 |
| Other Operating Expenses | €44,909 | €1,201,020 | €1,173,476 | €1,039,559 |
| Operating Expenses | €1,382,889 | €1,354,091 | €1,283,930 | €1,118,921 |
| Operating Income | €294,787 | €258,715 | €310,145 | €268,289 |
| % Margin | 12.1% | 10.8% | 12.9% | 12.5% |
| Other Income/Exp. Net | -€11,482 | -€20,261 | -€16,759 | -€18,251 |
| Pre-Tax Income | €283,305 | €238,454 | €293,386 | €250,038 |
| Tax Expense | €73,713 | €72,929 | €72,805 | €62,911 |
| Net Income | €204,525 | €159,725 | €215,160 | €183,923 |
| % Margin | 8.4% | 6.7% | 8.9% | 8.6% |
| EPS | 4.75 | 3.67 | 4.87 | 4.14 |
| % Growth | 29.4% | -24.6% | 17.6% | – |
| EPS Diluted | 4.66 | 3.59 | 4.74 | 4.04 |
| Weighted Avg Shares Out | 43,081 | 43,522 | 44,210 | 44,377 |
| Weighted Avg Shares Out Dil | 43,888 | 44,468 | 45,383 | 45,573 |
| Supplemental Information | – | – | – | – |
| Interest Income | €7,992 | €4,416 | €2,291 | €2,024 |
| Interest Expense | €19,717 | €23,362 | €20,292 | €19,411 |
| Depreciation & Amortization | €91,190 | €121,703 | €88,192 | €79,839 |
| EBITDA | €400,575 | €381,533 | €402,732 | €348,582 |
| % Margin | 16.4% | 16% | 16.7% | 16.2% |