Ipsos S.A.
IPS.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €578 | €1,302 | €1,139 | €1,303 |
| % Growth | -55.7% | 14.4% | -12.6% | – |
| Cost of Goods Sold | €183 | €405 | €902 | €1,003 |
| Gross Profit | €395 | €898 | €237 | €299 |
| % Margin | 68.4% | 68.9% | 20.8% | 23% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €62 | €119 | €116 | €106 |
| SG&A Expenses | €342 | €681 | €116 | €73 |
| Sales & Mktg Exp. | €280 | €562 | €0 | -€33 |
| Other Operating Expenses | €10 | €37 | €8 | €11 |
| Operating Expenses | €352 | €718 | €124 | €84 |
| Operating Income | €43 | €180 | €113 | €215 |
| % Margin | 7.5% | 13.8% | 9.9% | 16.5% |
| Other Income/Exp. Net | -€6 | -€6 | -€1 | -€58 |
| Pre-Tax Income | €37 | €174 | €112 | €158 |
| Tax Expense | €10 | €45 | €29 | €52 |
| Net Income | €27 | €127 | €78 | €103 |
| % Margin | 4.6% | 9.7% | 6.8% | 7.9% |
| EPS | 0.62 | 2.86 | 1.79 | 2.38 |
| % Growth | -78.3% | 59.8% | -24.8% | – |
| EPS Diluted | 0.61 | 2.87 | 1.75 | 2.33 |
| Weighted Avg Shares Out | 44 | 44 | 44 | 43 |
| Weighted Avg Shares Out Dil | 44 | 44 | 44 | 44 |
| Supplemental Information | – | – | – | – |
| Interest Income | €9 | €5 | €0 | €0 |
| Interest Expense | €17 | €12 | €6 | €2 |
| Depreciation & Amortization | €16 | €67 | €46 | €79 |
| EBITDA | €68 | €280 | €169 | €248 |
| % Margin | 11.7% | 21.5% | 14.9% | 19% |