IP Group Plc
IPO.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | £115,600 | £100,900 | £88,700 | £105,700 |
| Short-Term Investments | £170,000 | £126,000 | £152,800 | £216,200 |
| Receivables | £700 | £7,400 | £2,100 | £1,700 |
| Inventory | £0 | £0 | £0 | £0 |
| Other Curr. Assets | -£151,400 | £2,200 | £47,200 | £15,800 |
| Total Curr. Assets | £305,700 | £236,500 | £291,600 | £339,800 |
| Property Plant & Equip (Net) | £800 | £1,400 | £400 | £300 |
| Goodwill | £400 | £400 | £400 | £400 |
| Intangibles | £0 | £0 | £400 | £400 |
| Long-Term Investments | £824,100 | £1,165,500 | £1,258,500 | £1,507,500 |
| Tax Assets | £0 | £0 | -£1,200 | -£800 |
| Other NC Assets | £20,200 | £7,800 | £800 | £400 |
| Total NC Assets | £845,500 | £1,175,100 | £1,259,300 | £1,508,200 |
| Other Assets | £0 | £0 | £6,900 | £31,300 |
| Total Assets | £1,151,200 | £1,411,600 | £1,557,800 | £1,879,300 |
| Liabilities | – | – | – | – |
| Payables | £300 | £500 | £1,300 | £500 |
| Short-Term Debt | £7,300 | £6,300 | £6,300 | £16,700 |
| Tax Payable | £0 | £0 | £0 | £0 |
| Deferred Revenue | £0 | £0 | -£7,200 | -£16,700 |
| Other Curr. Liab. | £7,200 | £6,900 | £14,300 | £25,100 |
| Total Curr. Liab. | £18,800 | £23,400 | £23,200 | £34,100 |
| LT Debt | £142,700 | £148,700 | £94,600 | £55,100 |
| Deferred Rev, NC | £0 | £0 | £0 | £0 |
| Deferred Tax Liab, NC | £0 | £0 | £0 | £0 |
| Other NC Liab. | £37,200 | £49,200 | £0 | £0 |
| Total NC Liab. | £179,900 | £197,900 | £94,600 | £55,100 |
| Other Liabilities | £0 | £221,300 | £63,900 | £52,000 |
| Cap. Leases | £1,000 | £1,400 | £900 | £1,300 |
| Total Liabilities | £198,700 | £221,300 | £181,700 | £141,200 |
| Equity | – | – | – | – |
| Pref Stock | £0 | £0 | £0 | £0 |
| Common Stock | £19,500 | £21,300 | £21,300 | £21,300 |
| Retained Earnings | £842,200 | £1,075,600 | £1,257,900 | £1,617,500 |
| AOCI | £1,800 | £0 | £0 | £0 |
| Other Equity | £0 | £0 | £0 | £0 |
| Total Equity | £966,000 | £1,199,400 | £1,381,700 | £1,741,200 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -£13,500 | -£9,100 | -£5,600 | -£3,100 |
| Total Liab. & Tot. Equity | £1,151,200 | £1,411,600 | £1,557,800 | £1,879,300 |
| Net Debt | £34,400 | £54,100 | £12,200 | -£33,900 |