ImagineAR Inc.
IPNFF · OTC
8/31/2024 | 8/31/2023 | 8/31/2022 | 8/31/2021 | |
|---|---|---|---|---|
| Revenue | $45 | $193 | $61 | $354 |
| % Growth | -76.5% | 214% | -82.7% | – |
| Cost of Goods Sold | $180 | $102 | $135 | $81 |
| Gross Profit | -$135 | $90 | -$74 | $272 |
| % Margin | -297.5% | 46.9% | -120.1% | 77% |
| R&D Expenses | $64 | $435 | $1,567 | $1,572 |
| G&A Expenses | $1,852 | $1,088 | $2,239 | $4,514 |
| SG&A Expenses | $1,852 | $1,088 | $2,239 | $4,514 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$364 | $210 | -$1,726 | $230 |
| Operating Expenses | $1,552 | $1,733 | $2,080 | $6,316 |
| Operating Income | -$1,687 | -$1,643 | -$3,844 | -$5,189 |
| % Margin | -3,722.7% | -852.8% | -6,266.1% | -1,466.6% |
| Other Income/Exp. Net | -$470 | -$144 | -$223 | -$917 |
| Pre-Tax Income | -$2,157 | -$1,787 | -$4,067 | -$6,105 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,157 | -$1,787 | -$4,067 | -$6,105 |
| % Margin | -4,760.6% | -927.6% | -6,629.6% | -1,725.7% |
| EPS | -0.008 | -0.009 | -0.02 | -0.031 |
| % Growth | 2.3% | 57% | 36.1% | – |
| EPS Diluted | -0.008 | -0.009 | -0.02 | -0.031 |
| Weighted Avg Shares Out | 256,293 | 207,163 | 203,547 | 195,112 |
| Weighted Avg Shares Out Dil | 256,293 | 207,163 | 203,547 | 195,110 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $1 | $4 |
| Depreciation & Amortization | $4 | $17 | $21 | $22 |
| EBITDA | -$2,153 | -$1,770 | -$4,045 | -$6,079 |
| % Margin | -4,751.8% | -918.7% | -6,593.7% | -1,718.4% |