ImagineAR Inc.
IPNFF · OTC
5/31/2025 | 2/28/2025 | 11/30/2024 | 8/31/2024 | |
|---|---|---|---|---|
| Revenue | $8 | $8 | $8 | $8 |
| % Growth | 0% | 0% | -0.5% | – |
| Cost of Goods Sold | $25 | $42 | $24 | $26 |
| Gross Profit | -$17 | -$34 | -$16 | -$18 |
| % Margin | -227.1% | -457.3% | -213.4% | -241.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $906 | $1,205 | $234 | $864 |
| SG&A Expenses | $906 | $1,205 | $234 | $864 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $69 | $13 | $45 | $13 |
| Operating Expenses | $975 | $1,218 | $278 | $877 |
| Operating Income | -$992 | -$1,252 | -$294 | -$895 |
| % Margin | -13,222% | -16,697.6% | -3,920% | -11,876.4% |
| Other Income/Exp. Net | $25 | -$121 | -$47 | $0 |
| Pre-Tax Income | -$966 | -$1,373 | -$341 | -$428 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$966 | -$1,373 | -$341 | -$428 |
| % Margin | -12,884.7% | -18,306.7% | -4,546.7% | -5,680.9% |
| EPS | -0.003 | -0.005 | -0.001 | -0.002 |
| % Growth | 30.6% | -276.9% | 18.8% | – |
| EPS Diluted | -0.003 | -0.005 | -0.001 | -0.002 |
| Weighted Avg Shares Out | 285,653 | 277,402 | 265,332 | 265,332 |
| Weighted Avg Shares Out Dil | 285,653 | 277,402 | 265,205 | 265,205 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $16 | $28 | $14 | $0 |
| Depreciation & Amortization | $987 | $1,252 | $280 | $400 |
| EBITDA | $37 | -$1,345 | -$48 | -$495 |
| % Margin | 488.6% | -17,933.3% | -640.8% | -6,567.2% |