Information Planning Co. Ltd.
IPNAF · OTC
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $3,613 | $3,528 | $3,231 | $3,148 |
| % Growth | 2.4% | 9.2% | 2.6% | – |
| Cost of Goods Sold | $1,202 | $1,196 | $1,210 | $1,193 |
| Gross Profit | $2,411 | $2,332 | $2,021 | $1,955 |
| % Margin | 66.7% | 66.1% | 62.5% | 62.1% |
| R&D Expenses | $63 | $32 | $38 | $30 |
| G&A Expenses | $92 | $95 | $90 | $78 |
| SG&A Expenses | $110 | $111 | $103 | $88 |
| Sales & Mktg Exp. | $18 | $16 | $13 | $10 |
| Other Operating Expenses | $810 | $776 | $638 | $609 |
| Operating Expenses | $982 | $919 | $779 | $728 |
| Operating Income | $1,428 | $1,414 | $1,242 | $1,227 |
| % Margin | 39.5% | 40.1% | 38.4% | 39% |
| Other Income/Exp. Net | $19 | -$15 | $1 | $26 |
| Pre-Tax Income | $1,448 | $1,399 | $1,243 | $1,253 |
| Tax Expense | $435 | $434 | $381 | $384 |
| Net Income | $1,013 | $964 | $862 | $869 |
| % Margin | 28% | 27.3% | 26.7% | 27.6% |
| EPS | 334.85 | 288.17 | 257.38 | 259.33 |
| % Growth | 16.2% | 12% | -0.8% | – |
| EPS Diluted | 334.85 | 288.17 | 257.38 | 259.33 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $101 | $85 | $70 | $66 |
| EBITDA | $1,549 | $1,484 | $1,313 | $1,293 |
| % Margin | 42.9% | 42.1% | 40.6% | 41.1% |