Information Planning Co. Ltd.

IPNAF · OTC
Analyze with AI
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Revenue$772$932$984$1,110
% Growth-17.2%-5.3%-11.4%
Cost of Goods Sold$269$333$290$359
Gross Profit$503$599$694$751
% Margin65.2%64.3%70.5%67.7%
R&D Expenses$0$0$0$62
G&A Expenses$0$0$0$157
SG&A Expenses$252$239$0$123
Sales & Mktg Exp.$0$0$0$17
Other Operating Expenses$0$0$261$59
Operating Expenses$252$239$261$244
Operating Income$251$360$433$507
% Margin32.5%38.6%44%45.7%
Other Income/Exp. Net$2-$1$1-$1
Pre-Tax Income$253$359$434$507
Tax Expense$79$110$132$148
Net Income$174$249$302$359
% Margin22.5%26.7%30.7%32.3%
EPS57.5282.3299.86118.68
% Growth-30.1%-17.6%-15.9%
EPS Diluted57.5282.3299.86118.68
Weighted Avg Shares Out3333
Weighted Avg Shares Out Dil3333
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$25$31$25$25
EBITDA$276$391$458$532
% Margin35.8%41.9%46.5%47.9%