Intelligent Protection Management Corp.
IPM · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6,238 | $5,723 | $5,518 | -$5,845 |
| % Growth | 9% | 3.7% | 194.4% | – |
| Cost of Goods Sold | $3,076 | $3,531 | $2,465 | -$2,127 |
| Gross Profit | $3,162 | $2,191 | $3,053 | -$3,718 |
| % Margin | 50.7% | 38.3% | 55.3% | 63.6% |
| R&D Expenses | $844 | $839 | $765 | -$3,418 |
| G&A Expenses | $2,621 | $2,482 | $2,938 | $1,721 |
| SG&A Expenses | $2,621 | $3,330 | $3,622 | $1,197 |
| Sales & Mktg Exp. | $0 | $839 | $684 | -$524 |
| Other Operating Expenses | $1,132 | -$839 | $0 | $0 |
| Operating Expenses | $4,597 | $3,330 | $4,387 | -$2,221 |
| Operating Income | -$1,436 | -$1,138 | -$1,334 | -$1,498 |
| % Margin | -23% | -19.9% | -24.2% | 25.6% |
| Other Income/Exp. Net | $103 | $160 | $82 | $115 |
| Pre-Tax Income | -$1,333 | -$978 | -$1,252 | -$1,382 |
| Tax Expense | -$250 | $72 | -$2,060 | -$50 |
| Net Income | -$1,083 | -$1,050 | $809 | -$5,491 |
| % Margin | -17.4% | -18.3% | 14.7% | 93.9% |
| EPS | -0.12 | -0.11 | 0.061 | -0.6 |
| % Growth | -9.1% | -279.4% | 110.2% | – |
| EPS Diluted | -0.083 | -0.11 | 0.088 | -0.6 |
| Weighted Avg Shares Out | 9,202 | 9,202 | 9,227 | 9,227 |
| Weighted Avg Shares Out Dil | 9,202 | 9,202 | 9,227 | 9,227 |
| Supplemental Information | – | – | – | – |
| Interest Income | $103 | $88 | $82 | $115 |
| Interest Expense | – | $0 | $0 | $0 |
| Depreciation & Amortization | $625 | $883 | $891 | $226 |
| EBITDA | -$708 | -$95 | -$443 | -$557 |
| % Margin | -11.4% | -1.7% | -8% | 9.5% |