Intelligent Protection Management Corp.
IPM · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6 | $6 | $6 | -$6 |
| % Growth | 9% | 3.7% | 194.4% | – |
| Cost of Goods Sold | $3 | $4 | $2 | -$2 |
| Gross Profit | $3 | $2 | $3 | -$4 |
| % Margin | 50.7% | 38.3% | 55.3% | 63.6% |
| R&D Expenses | $1 | $1 | $1 | -$3 |
| G&A Expenses | $3 | $2 | $3 | $2 |
| SG&A Expenses | $3 | $3 | $4 | $1 |
| Sales & Mktg Exp. | $0 | $1 | $1 | -$1 |
| Other Operating Expenses | $1 | -$1 | $0 | $0 |
| Operating Expenses | $5 | $3 | $4 | -$2 |
| Operating Income | -$1 | -$1 | -$1 | -$1 |
| % Margin | -23% | -19.9% | -24.2% | 25.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$1 | -$1 | -$1 | -$1 |
| Tax Expense | -$0 | $0 | -$2 | -$0 |
| Net Income | -$1 | -$1 | $1 | -$5 |
| % Margin | -17.4% | -18.3% | 14.7% | 93.9% |
| EPS | -0.12 | -0.11 | 0.061 | -0.6 |
| % Growth | -9.1% | -279.4% | 110.2% | – |
| EPS Diluted | -0.083 | -0.11 | 0.088 | -0.6 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | – | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | -$1 | -$0 | -$0 | -$1 |
| % Margin | -11.4% | -1.7% | -8% | 9.5% |