Interplay Entertainment Corp.
IPLY · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $1,380 | $1,360 | $1,378 | $6,001 |
| % Growth | 1.5% | -1.3% | -77% | – |
| Cost of Goods Sold | $196 | $147 | $12 | $8 |
| Gross Profit | $1,184 | $1,213 | $1,366 | $5,993 |
| % Margin | 85.8% | 89.2% | 99.1% | 99.9% |
| R&D Expenses | $514 | $279 | $328 | $18 |
| G&A Expenses | $1,395 | $1,992 | $1,492 | $0 |
| SG&A Expenses | $1,611 | $2,351 | $1,492 | $1,520 |
| Sales & Mktg Exp. | $216 | $359 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,125 | $2,630 | $1,820 | $1,538 |
| Operating Income | -$941 | -$1,417 | -$454 | $4,455 |
| % Margin | -68.2% | -104.2% | -32.9% | 74.2% |
| Other Income/Exp. Net | -$93 | -$97 | -$39 | $1,401 |
| Pre-Tax Income | $0 | -$1,514 | -$493 | $5,856 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,034 | -$1,514 | -$493 | $5,856 |
| % Margin | -74.9% | -111.3% | -35.8% | 97.6% |
| EPS | -0.01 | -0.01 | -0.004 | 0.059 |
| % Growth | 0% | -150% | -106.8% | – |
| EPS Diluted | -0.01 | -0.01 | -0.004 | 0.057 |
| Weighted Avg Shares Out | 120,337 | 108,770 | 103,482 | 99,197 |
| Weighted Avg Shares Out Dil | 120,337 | 109,259 | 103,482 | 102,027 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $45 | $39 | $35 | $59 |
| Depreciation & Amortization | $17 | $14 | $9 | $2 |
| EBITDA | -$924 | -$1,403 | -$449 | $4,457 |
| % Margin | -67% | -103.2% | -32.6% | 74.3% |