Intrepid Potash, Inc.
IPI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $255 | $279 | $338 | $270 |
| % Growth | -8.7% | -17.3% | 24.9% | – |
| Cost of Goods Sold | $226 | $242 | $196 | $215 |
| Gross Profit | $29 | $37 | $141 | $56 |
| % Margin | 11.4% | 13.2% | 41.9% | 20.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $33 | $32 | $32 | $24 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $16 | $48 | $14 | -$1 |
| Operating Expenses | $49 | $81 | $46 | $23 |
| Operating Income | -$20 | -$44 | $95 | $32 |
| % Margin | -7.8% | -15.8% | 28.3% | 11.9% |
| Other Income/Exp. Net | $1 | -$0 | $1 | $9 |
| Pre-Tax Income | -$19 | -$44 | $97 | $41 |
| Tax Expense | $194 | -$8 | $24 | -$209 |
| Net Income | -$213 | -$36 | $72 | $250 |
| % Margin | -83.6% | -12.8% | 21.4% | 92.4% |
| EPS | -16.53 | -2.8 | 5.49 | 19.07 |
| % Growth | -490.4% | -151% | -71.2% | – |
| EPS Diluted | -16.53 | -2.8 | 5.37 | 18.66 |
| Weighted Avg Shares Out | 13 | 13 | 13 | 13 |
| Weighted Avg Shares Out Dil | 13 | 13 | 13 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $38 | $39 | $37 | $36 |
| EBITDA | $19 | -$5 | $134 | $78 |
| % Margin | 7.4% | -1.9% | 39.6% | 28.7% |