IPH Limited
IPHLF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $706,200 | $605,600 | $482,865 | $374,330 |
| % Growth | 16.6% | 25.4% | 29% | – |
| Cost of Goods Sold | $0 | $215,800 | $167,099 | $123,412 |
| Gross Profit | $706,200 | $389,800 | $315,766 | $250,918 |
| % Margin | 100% | 64.4% | 65.4% | 67% |
| R&D Expenses | $0 | $0 | $2,403 | $5,377 |
| G&A Expenses | $270,200 | $226,500 | $174,658 | $128,764 |
| SG&A Expenses | $270,200 | $226,500 | $176,449 | $129,835 |
| Sales & Mktg Exp. | $0 | $0 | $1,791 | $1,071 |
| Other Operating Expenses | $302,900 | $0 | $6,802 | $7,010 |
| Operating Expenses | $573,100 | $480,600 | $380,025 | $296,201 |
| Operating Income | $133,100 | $125,000 | $109,766 | $83,541 |
| % Margin | 18.8% | 20.6% | 22.7% | 22.3% |
| Other Income/Exp. Net | -$43,500 | -$43,100 | -$93,445 | -$63,821 |
| Pre-Tax Income | $89,600 | $81,900 | $87,455 | $71,714 |
| Tax Expense | $20,800 | $21,100 | $22,914 | $19,150 |
| Net Income | $68,800 | $60,800 | $64,541 | $52,564 |
| % Margin | 9.7% | 10% | 13.4% | 14% |
| EPS | 0.26 | 0.25 | 0.29 | 0.24 |
| % Growth | 4% | -13.8% | 20.8% | – |
| EPS Diluted | 0.26 | 0.25 | 0.28 | 0.24 |
| Weighted Avg Shares Out | 267,769 | 239,329 | 225,496 | 218,169 |
| Weighted Avg Shares Out Dil | 267,940 | 239,369 | 227,017 | 219,108 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,400 | $3,900 | $1,960 | $46 |
| Interest Expense | $25,400 | $32,700 | $18,358 | $3,065 |
| Depreciation & Amortization | $72,100 | $65,000 | $53,351 | $39,563 |
| EBITDA | $187,100 | $179,600 | $159,164 | $114,342 |
| % Margin | 26.5% | 29.7% | 33% | 30.5% |