Imperium Technology Group Limited
IPGGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $51,510 | $72,557 | $133,101 | $161,124 |
| % Growth | -29% | -45.5% | -17.4% | – |
| Cost of Goods Sold | $31,217 | $61,916 | $112,685 | $141,918 |
| Gross Profit | $20,293 | $10,641 | $20,416 | $19,206 |
| % Margin | 39.4% | 14.7% | 15.3% | 11.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $47,665 | $90,056 | $128,667 | $77,251 |
| SG&A Expenses | $49,055 | $93,351 | $141,915 | $95,144 |
| Sales & Mktg Exp. | $1,390 | $3,295 | $13,247 | $17,894 |
| Other Operating Expenses | -$3,093 | $23,356 | $46,903 | $13,618 |
| Operating Expenses | $45,962 | $116,707 | $188,818 | $108,763 |
| Operating Income | -$25,669 | -$106,066 | -$168,402 | -$89,556 |
| % Margin | -49.8% | -146.2% | -126.5% | -55.6% |
| Other Income/Exp. Net | -$16,030 | -$16,793 | -$12,203 | -$10,627 |
| Pre-Tax Income | -$41,699 | -$122,859 | -$180,605 | -$100,183 |
| Tax Expense | $26 | $590 | -$254 | $200 |
| Net Income | -$43,195 | -$127,733 | -$180,884 | -$99,031 |
| % Margin | -83.9% | -176% | -135.9% | -61.5% |
| EPS | -0.13 | -0.41 | -0.58 | -0.33 |
| % Growth | 68.3% | 29.3% | -75.8% | – |
| EPS Diluted | -0.13 | -0.41 | -0.58 | -0.33 |
| Weighted Avg Shares Out | 322,625 | 311,036 | 311,036 | 303,071 |
| Weighted Avg Shares Out Dil | 322,625 | 311,036 | 311,036 | 303,071 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $30 | $53 | $42 |
| Interest Expense | $16,030 | $16,793 | $12,203 | $10,627 |
| Depreciation & Amortization | $14,867 | $38,158 | $48,666 | $35,102 |
| EBITDA | -$10,802 | -$67,908 | -$119,736 | -$54,454 |
| % Margin | -21% | -93.6% | -90% | -33.8% |