Impellam Group plc

IPEL.L · LSE
Analyze with AI
6/30/2023
12/31/2022
6/30/2022
12/31/2021
Revenue£1,028,100£715,100£1,232,300£1,172,700
% Growth43.8%-42%5.1%
Cost of Goods Sold£930,500£659,500£1,083,000£1,028,300
Gross Profit£97,600£55,600£149,300£144,400
% Margin9.5%7.8%12.1%12.3%
R&D Expenses£0£0£0£0
G&A Expenses£0£0£0£0
SG&A Expenses£92,700£47,700£136,200£132,900
Sales & Mktg Exp.£0£0£0£0
Other Operating Expenses£0£0£0£0
Operating Expenses£92,700£47,700£136,200£132,900
Operating Income£4,900£7,900£13,100£11,500
% Margin0.5%1.1%1.1%1%
Other Income/Exp. Net-£2,200-£2,500-£2,400-£1,800
Pre-Tax Income£2,700£5,400£10,700£9,700
Tax Expense£800-£2,300£3,700£3,900
Net Income£4,400£14,800£7,000£5,800
% Margin0.4%2.1%0.6%0.5%
EPS0.0980.330.150.13
% Growth-70.4%120%15.4%
EPS Diluted0.0980.330.150.13
Weighted Avg Shares Out44,96745,12545,19645,466
Weighted Avg Shares Out Dil44,96745,13245,19645,495
Supplemental Information
Interest Income£600£100£0£100
Interest Expense£2,800£2,600£2,400£1,900
Depreciation & Amortization£8,000£11,700£11,300£12,100
EBITDA£13,500£19,700£24,400£23,600
% Margin1.3%2.8%2%2%