International Petroleum Corporation
IPCO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$913,182 | CA$853,906 | CA$1,129,298 | CA$741,034 |
| % Growth | 6.9% | -24.4% | 52.4% | – |
| Cost of Goods Sold | CA$703,011 | CA$491,303 | CA$476,986 | CA$497,121 |
| Gross Profit | CA$210,171 | CA$362,603 | CA$652,312 | CA$243,913 |
| % Margin | 23% | 42.5% | 57.8% | 32.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$16,055 | CA$18,455 | CA$14,440 | CA$12,364 |
| SG&A Expenses | CA$16,055 | CA$18,455 | CA$14,440 | CA$12,364 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$14,568 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$30,623 | CA$20,810 | CA$14,440 | CA$12,364 |
| Operating Income | CA$179,548 | CA$341,793 | CA$635,097 | CA$225,690 |
| % Margin | 19.7% | 40% | 56.2% | 30.5% |
| Other Income/Exp. Net | -CA$44,004 | -CA$113,452 | -CA$26,373 | -CA$159,335 |
| Pre-Tax Income | CA$135,544 | CA$228,341 | CA$465,138 | CA$167,743 |
| Tax Expense | CA$33,325 | CA$55,362 | CA$127,413 | CA$21,684 |
| Net Income | CA$102,202 | CA$172,951 | CA$337,683 | CA$146,028 |
| % Margin | 11.2% | 20.3% | 29.9% | 19.7% |
| EPS | 0.82 | 1.28 | 2.3 | 0.94 |
| % Growth | -35.9% | -44.3% | 144.7% | – |
| EPS Diluted | 0.81 | 1.28 | 2.25 | 0.92 |
| Weighted Avg Shares Out | 124,072 | 135,118 | 150,081 | 155,363 |
| Weighted Avg Shares Out Dil | 126,300 | 135,349 | 149,976 | 158,432 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$17,721 | CA$18,218 | CA$6,966 | CA$254 |
| Interest Expense | CA$35,905 | CA$25,635 | CA$20,689 | CA$24,355 |
| Depreciation & Amortization | CA$138,566 | CA$111,303 | CA$134,436 | CA$130,837 |
| EBITDA | CA$310,015 | CA$365,279 | CA$620,263 | CA$311,447 |
| % Margin | 33.9% | 42.8% | 54.9% | 42% |