International Petroleum Corporation
IPCO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$246,593 | CA$517,074 | CA$483,240 | CA$18,810 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$127,450 | CA$113,497 | CA$112,696 | CA$110,897 |
| Inventory | CA$20,073 | CA$21,808 | CA$15,958 | CA$0 |
| Other Curr. Assets | CA$4,733 | CA$54,451 | CA$22,672 | CA$21,093 |
| Total Curr. Assets | CA$398,849 | CA$690,597 | CA$638,566 | CA$151,160 |
| Property Plant & Equip (Net) | CA$1,504,015 | CA$1,306,674 | CA$997,966 | CA$1,001,536 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$13,877 | CA$15,352 | CA$5,243 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | -CA$5,243 | CA$0 |
| Tax Assets | CA$1,673 | CA$1,827 | CA$1,960 | CA$67,188 |
| Other NC Assets | CA$35,268 | CA$48,535 | CA$41,125 | CA$53,790 |
| Total NC Assets | CA$1,554,833 | CA$1,372,388 | CA$1,041,051 | CA$1,122,514 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,953,682 | CA$2,062,985 | CA$1,679,617 | CA$1,273,674 |
| Liabilities | – | – | – | – |
| Payables | CA$42,634 | CA$42,761 | CA$20,547 | CA$9,043 |
| Short-Term Debt | CA$3,975 | CA$4,398 | CA$4,183 | CA$2,490 |
| Tax Payable | CA$1,146 | CA$255 | CA$17,793 | CA$5,093 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$160,323 | CA$64,015 | CA$107,382 | CA$78,353 |
| Total Curr. Liab. | CA$208,078 | CA$202,888 | CA$149,905 | CA$94,979 |
| LT Debt | CA$444,309 | CA$442,570 | CA$304,658 | CA$110,199 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$92,754 | CA$0 | CA$56,334 | CA$22,142 |
| Other NC Liab. | CA$269,071 | CA$250,920 | CA$259,723 | CA$198,811 |
| Total NC Liab. | CA$806,134 | CA$779,838 | CA$564,381 | CA$331,152 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3,301 | CA$2,896 | CA$1,259 | CA$1,664 |
| Total Liabilities | CA$1,014,212 | CA$982,726 | CA$714,286 | CA$426,131 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$141,173 | CA$230,005 | CA$338,719 | CA$528,764 |
| Retained Earnings | CA$875,952 | CA$795,490 | CA$635,895 | CA$298,212 |
| AOCI | -CA$77,810 | CA$41,223 | -CA$9,474 | CA$20,410 |
| Other Equity | CA$0 | CA$41,223 | -CA$18,948 | CA$20,410 |
| Total Equity | CA$939,315 | CA$1,080,074 | CA$965,140 | CA$847,386 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$155 | CA$185 | CA$191 | CA$157 |
| Total Liab. & Tot. Equity | CA$1,953,682 | CA$2,062,985 | CA$1,679,617 | CA$1,273,674 |
| Net Debt | CA$201,691 | -CA$70,106 | -CA$174,399 | CA$93,879 |