International Petroleum Corporation
IPCO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$913 | CA$854 | CA$1,129 | CA$741 |
| % Growth | 6.9% | -24.4% | 52.4% | – |
| Cost of Goods Sold | CA$703 | CA$491 | CA$477 | CA$497 |
| Gross Profit | CA$210 | CA$363 | CA$652 | CA$244 |
| % Margin | 23% | 42.5% | 57.8% | 32.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$16 | CA$18 | CA$14 | CA$12 |
| SG&A Expenses | CA$16 | CA$18 | CA$14 | CA$12 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$15 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$31 | CA$21 | CA$14 | CA$12 |
| Operating Income | CA$180 | CA$342 | CA$635 | CA$226 |
| % Margin | 19.7% | 40% | 56.2% | 30.5% |
| Other Income/Exp. Net | -CA$44 | -CA$113 | -CA$26 | -CA$159 |
| Pre-Tax Income | CA$136 | CA$228 | CA$465 | CA$168 |
| Tax Expense | CA$33 | CA$55 | CA$127 | CA$22 |
| Net Income | CA$102 | CA$173 | CA$338 | CA$146 |
| % Margin | 11.2% | 20.3% | 29.9% | 19.7% |
| EPS | 0.82 | 1.28 | 2.3 | 0.94 |
| % Growth | -35.9% | -44.3% | 144.7% | – |
| EPS Diluted | 0.81 | 1.28 | 2.25 | 0.92 |
| Weighted Avg Shares Out | 124 | 135 | 150 | 155 |
| Weighted Avg Shares Out Dil | 126 | 135 | 150 | 158 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$18 | CA$18 | CA$7 | CA$0 |
| Interest Expense | CA$36 | CA$26 | CA$21 | CA$24 |
| Depreciation & Amortization | CA$139 | CA$111 | CA$134 | CA$131 |
| EBITDA | CA$310 | CA$365 | CA$620 | CA$311 |
| % Margin | 33.9% | 42.8% | 54.9% | 42% |