International Paper Company
IP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18,619,000 | $18,916,000 | $21,161,000 | $19,363,000 |
| % Growth | -1.6% | -10.6% | 9.3% | – |
| Cost of Goods Sold | $13,376,000 | $13,629,000 | $15,143,000 | $13,832,000 |
| Gross Profit | $5,243,000 | $5,287,000 | $6,018,000 | $5,531,000 |
| % Margin | 28.2% | 27.9% | 28.4% | 28.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,840,000 | $1,360,000 | $1,293,000 | $1,385,000 |
| SG&A Expenses | $3,315,000 | $2,935,000 | $3,076,000 | $2,829,000 |
| Sales & Mktg Exp. | $1,475,000 | $1,575,000 | $1,783,000 | $1,444,000 |
| Other Operating Expenses | $1,452,000 | $1,586,000 | $1,188,000 | $1,236,000 |
| Operating Expenses | $4,767,000 | $4,521,000 | $4,264,000 | $4,065,000 |
| Operating Income | $476,000 | $766,000 | $1,754,000 | $1,466,000 |
| % Margin | 2.6% | 4% | 8.3% | 7.6% |
| Other Income/Exp. Net | -$334,000 | -$405,000 | -$249,000 | -$465,000 |
| Pre-Tax Income | $142,000 | $361,000 | $1,505,000 | $1,001,000 |
| Tax Expense | -$415,000 | $59,000 | -$236,000 | $188,000 |
| Net Income | $557,000 | $288,000 | $1,504,000 | $1,752,000 |
| % Margin | 3% | 1.5% | 7.1% | 9% |
| EPS | 1.6 | 0.83 | 4.14 | 4.5 |
| % Growth | 92.8% | -80% | -8% | – |
| EPS Diluted | 1.57 | 0.87 | 4.1 | 4.47 |
| Weighted Avg Shares Out | 347,200 | 346,988 | 363,285 | 389,333 |
| Weighted Avg Shares Out Dil | 354,200 | 349,100 | 367,000 | 392,400 |
| Supplemental Information | – | – | – | – |
| Interest Income | $222,000 | $190,000 | $78,000 | $93,000 |
| Interest Expense | $430,000 | $421,000 | $403,000 | $430,000 |
| Depreciation & Amortization | $1,305,000 | $1,432,000 | $1,040,000 | $1,210,000 |
| EBITDA | $1,882,000 | $2,235,000 | $2,954,000 | $2,639,000 |
| % Margin | 10.1% | 11.8% | 14% | 13.6% |