ImagineAR Inc.
IP.CN · CNQ
8/31/2024 | 8/31/2023 | 8/31/2022 | 8/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$45 | CA$193 | CA$61 | CA$354 |
| % Growth | -76.5% | 214% | -82.7% | – |
| Cost of Goods Sold | CA$1,161 | CA$689 | CA$135 | CA$3,546 |
| Gross Profit | -CA$1,116 | -CA$497 | -CA$74 | -CA$3,192 |
| % Margin | -2,463.4% | -258% | -120.1% | -902.2% |
| R&D Expenses | CA$64 | CA$435 | CA$1,567 | CA$1,572 |
| G&A Expenses | CA$960 | CA$680 | CA$1,778 | CA$1,314 |
| SG&A Expenses | CA$1,552 | CA$1,126 | CA$2,080 | CA$3,782 |
| Sales & Mktg Exp. | CA$592 | CA$446 | CA$302 | CA$2,468 |
| Other Operating Expenses | -CA$571 | -CA$265 | -CA$1,118 | -CA$2,502 |
| Operating Expenses | CA$1,045 | CA$1,296 | CA$2,530 | CA$2,852 |
| Operating Income | -CA$2,161 | -CA$1,643 | -CA$4,156 | -CA$6,044 |
| % Margin | -4,769.5% | -852.8% | -6,774.7% | -1,708.5% |
| Other Income/Exp. Net | CA$4 | -CA$144 | CA$89 | -CA$61 |
| Pre-Tax Income | -CA$2,157 | -CA$1,787 | -CA$4,067 | -CA$6,105 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$2,157 | -CA$1,787 | -CA$4,067 | -CA$6,105 |
| % Margin | -4,760.6% | -927.6% | -6,629.6% | -1,725.7% |
| EPS | -0.008 | -0.009 | -0.02 | -0.031 |
| % Growth | 2.3% | 57% | 36.1% | – |
| EPS Diluted | -0.008 | -0.009 | -0.02 | -0.031 |
| Weighted Avg Shares Out | 256,293 | 207,163 | 203,547 | 195,110 |
| Weighted Avg Shares Out Dil | 256,293 | 207,163 | 203,547 | 195,110 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$1 | CA$4 |
| Depreciation & Amortization | CA$4 | CA$17 | CA$21 | CA$22 |
| EBITDA | -CA$2,153 | -CA$1,770 | -CA$4,045 | -CA$6,079 |
| % Margin | -4,751.8% | -918.7% | -6,593.7% | -1,718.4% |