Interoil Exploration and Production ASA
IOX.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 16,777 | NOK 19,208 | NOK 18,999 | NOK 12,662 |
| % Growth | -12.7% | 1.1% | 50% | – |
| Cost of Goods Sold | NOK 15,645 | NOK 13,740 | NOK 9,797 | NOK 10,195 |
| Gross Profit | NOK 1,132 | NOK 5,468 | NOK 9,202 | NOK 2,467 |
| % Margin | 6.7% | 28.5% | 48.4% | 19.5% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 4,307 | NOK 7,171 | NOK 3,468 | NOK 1,955 |
| SG&A Expenses | NOK 4,307 | NOK 7,171 | NOK 3,468 | NOK 1,955 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 1,743 | NOK 3,416 | NOK 2,023 | NOK 1,120 |
| Operating Expenses | NOK 6,050 | NOK 10,587 | NOK 5,491 | NOK 3,075 |
| Operating Income | -NOK 4,918 | -NOK 5,119 | NOK 5,453 | -NOK 396 |
| % Margin | -29.3% | -26.7% | 28.7% | -3.1% |
| Other Income/Exp. Net | -NOK 7,522 | -NOK 7,453 | -NOK 3,272 | -NOK 274 |
| Pre-Tax Income | -NOK 12,439 | -NOK 12,572 | NOK 2,181 | -NOK 670 |
| Tax Expense | NOK 1,357 | NOK 1,731 | NOK 2,845 | NOK 793 |
| Net Income | -NOK 13,797 | -NOK 14,303 | -NOK 664 | -NOK 1,463 |
| % Margin | -82.2% | -74.5% | -3.5% | -11.6% |
| EPS | -0.68 | -0.71 | -0.037 | -0.08 |
| % Growth | 4.2% | -1,845.2% | 54.5% | – |
| EPS Diluted | -0.68 | -0.71 | -0.037 | -0.08 |
| Weighted Avg Shares Out | 20,259 | 20,219 | 18,216 | 18,216 |
| Weighted Avg Shares Out Dil | 20,259 | 20,219 | 18,216 | 18,216 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 2,543 | NOK 1,162 |
| Interest Expense | NOK 6,681 | NOK 7,453 | NOK 0 | NOK 205 |
| Depreciation & Amortization | NOK 1,819 | NOK 5,958 | NOK 3,544 | NOK 4,294 |
| EBITDA | -NOK 3,939 | NOK 839 | NOK 8,268 | NOK 3,829 |
| % Margin | -23.5% | 4.4% | 43.5% | 30.2% |