Interoil Exploration and Production ASA
IOX.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 17 | NOK 19 | NOK 19 | NOK 13 |
| % Growth | -12.7% | 1.1% | 50% | – |
| Cost of Goods Sold | NOK 16 | NOK 14 | NOK 10 | NOK 10 |
| Gross Profit | NOK 1 | NOK 5 | NOK 9 | NOK 2 |
| % Margin | 6.7% | 28.5% | 48.4% | 19.5% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 4 | NOK 7 | NOK 3 | NOK 2 |
| SG&A Expenses | NOK 4 | NOK 7 | NOK 3 | NOK 2 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 2 | NOK 3 | NOK 2 | NOK 1 |
| Operating Expenses | NOK 6 | NOK 11 | NOK 5 | NOK 3 |
| Operating Income | -NOK 5 | -NOK 5 | NOK 5 | -NOK 0 |
| % Margin | -29.3% | -26.7% | 28.7% | -3.1% |
| Other Income/Exp. Net | -NOK 8 | -NOK 7 | -NOK 3 | -NOK 0 |
| Pre-Tax Income | -NOK 12 | -NOK 13 | NOK 2 | -NOK 1 |
| Tax Expense | NOK 1 | NOK 2 | NOK 3 | NOK 1 |
| Net Income | -NOK 14 | -NOK 14 | -NOK 1 | -NOK 1 |
| % Margin | -82.2% | -74.5% | -3.5% | -11.6% |
| EPS | -0.68 | -0.71 | -0.037 | -0.08 |
| % Growth | 4.2% | -1,845.2% | 54.5% | – |
| EPS Diluted | -0.68 | -0.71 | -0.037 | -0.08 |
| Weighted Avg Shares Out | 20 | 20 | 18 | 18 |
| Weighted Avg Shares Out Dil | 20 | 20 | 18 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 3 | NOK 1 |
| Interest Expense | NOK 7 | NOK 7 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 2 | NOK 6 | NOK 4 | NOK 4 |
| EBITDA | -NOK 4 | NOK 1 | NOK 8 | NOK 4 |
| % Margin | -23.5% | 4.4% | 43.5% | 30.2% |