Ionic Brands Corp.
IONKF · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 7/31/2018 | |
|---|---|---|---|---|
| Revenue | $24,945 | $8,967 | $10,287 | $1,823 |
| % Growth | 178.2% | -12.8% | 464.3% | – |
| Cost of Goods Sold | $31,740 | $7,147 | $15,434 | $2,288 |
| Gross Profit | -$6,795 | $1,821 | $1,608 | -$465 |
| % Margin | -27.2% | 20.3% | 15.6% | -25.5% |
| R&D Expenses | $46 | $72 | $459 | $17 |
| G&A Expenses | $0 | $2,655 | $14,212 | $1,942 |
| SG&A Expenses | $3,704 | $2,680 | $16,075 | $25 |
| Sales & Mktg Exp. | $0 | $25 | $1,863 | $495 |
| Other Operating Expenses | $273 | $1,247 | -$6,221 | $0 |
| Operating Expenses | $4,023 | $3,999 | $10,312 | $25 |
| Operating Income | -$10,818 | -$2,178 | -$15,219 | -$25 |
| % Margin | -43.4% | -24.3% | -147.9% | -1.4% |
| Other Income/Exp. Net | -$49 | -$4,503 | -$28,202 | $155 |
| Pre-Tax Income | -$10,867 | -$6,681 | -$43,491 | -$35 |
| Tax Expense | $0 | $0 | -$233 | -$159 |
| Net Income | -$10,867 | -$6,681 | -$42,275 | -$35 |
| % Margin | -43.6% | -74.5% | -411% | -1.9% |
| EPS | -0.068 | -1.34 | -12.47 | -4.3 |
| % Growth | 94.9% | 89.3% | -190% | – |
| EPS Diluted | -0.068 | -1.34 | -12.47 | -4.3 |
| Weighted Avg Shares Out | 159,214 | 5,260 | 20,816 | 8,500 |
| Weighted Avg Shares Out Dil | 159,214 | 5,260 | 20,816 | 8,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $72 | $0 |
| Interest Expense | $1,958 | $3,077 | $3,170 | $0 |
| Depreciation & Amortization | $3,062 | $1,247 | $703 | $159 |
| EBITDA | -$5,847 | -$2,357 | -$39,618 | $0 |
| % Margin | -23.4% | -26.3% | -385.1% | 0% |