Iona Energy Inc.
IONAF · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Revenue | $90,518 | $65,508 | $0 | $0 |
| % Growth | 38.2% | – | – | – |
| Cost of Goods Sold | $87,905 | $53,388 | $0 | $0 |
| Gross Profit | $2,613 | $12,120 | $0 | $0 |
| % Margin | 2.9% | 18.5% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $10 | $12 | $0 | $0 |
| SG&A Expenses | $16,491 | $12,087 | $10,301 | $4,702 |
| Sales & Mktg Exp. | $16,481 | $12,075 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $16,491 | $12,618 | $10,658 | $5,236 |
| Operating Income | $13,878 | $18,383 | $10,811 | $5,236 |
| % Margin | 15.3% | 28.1% | – | – |
| Other Income/Exp. Net | -$164,883 | -$64,053 | $23 | -$237 |
| Pre-Tax Income | -$178,761 | -$65,461 | -$10,626 | -$4,971 |
| Tax Expense | -$59,311 | -$94,927 | -$32 | -$264 |
| Net Income | -$119,450 | $29,466 | -$10,626 | -$4,971 |
| % Margin | -132% | 45% | – | – |
| EPS | -0.32 | 0.08 | -0.039 | -0.042 |
| % Growth | -500% | 306.2% | 8.1% | – |
| EPS Diluted | -0.32 | 0.08 | -0.039 | -0.042 |
| Weighted Avg Shares Out | 368,105 | 360,849 | 273,611 | 117,796 |
| Weighted Avg Shares Out Dil | 368,105 | 363,078 | 273,611 | 117,796 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $19 | $185 | $28 |
| Interest Expense | $30,784 | $11,755 | $0 | $0 |
| Depreciation & Amortization | $53,133 | $34,805 | $28 | $8 |
| EBITDA | -$88,600 | -$17,975 | -$10,589 | -$4,976 |
| % Margin | -97.9% | -27.4% | – | – |