Iona Energy Inc.
IONAF · OTC
6/30/2015 | 3/31/2015 | 12/31/2014 | 9/30/2014 | |
|---|---|---|---|---|
| Revenue | $16,336 | $8,089 | $5,367 | $22,403 |
| % Growth | 102% | 50.7% | -76% | – |
| Cost of Goods Sold | $5,928 | $7,563 | $12,062 | $22,634 |
| Gross Profit | $10,408 | $526 | -$6,695 | -$231 |
| % Margin | 63.7% | 6.5% | -124.7% | -1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $2 | $2 | $3 |
| SG&A Expenses | $3,772 | $2,268 | $2,113 | $6,666 |
| Sales & Mktg Exp. | $3,768 | $2,266 | $2,111 | $6,663 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $17,150 | $8,322 | $1,821 | $6,675 |
| Operating Income | $20,140 | $7,796 | -$19,261 | $34,683 |
| % Margin | 123.3% | 96.4% | -358.9% | 154.8% |
| Other Income/Exp. Net | -$35,644 | $4,738 | -$93,493 | -$53,469 |
| Pre-Tax Income | -$28,936 | -$3,058 | -$112,754 | -$42,659 |
| Tax Expense | $18,637 | $10,491 | -$64,156 | -$172 |
| Net Income | -$47,573 | -$13,549 | -$48,598 | -$42,487 |
| % Margin | -291.2% | -167.5% | -905.5% | -189.6% |
| EPS | -0.13 | -0.037 | -0.13 | -0.12 |
| % Growth | -255.2% | 71.8% | -8.3% | – |
| EPS Diluted | -0.13 | -0.037 | -0.13 | -0.12 |
| Weighted Avg Shares Out | 370,581 | 370,581 | 369,343 | 368,054 |
| Weighted Avg Shares Out Dil | 370,581 | 370,581 | 369,343 | 368,054 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $3 | $4 | $3 |
| Interest Expense | $8,001 | $8,007 | $0 | $0 |
| Depreciation & Amortization | $13,423 | $6,103 | $3,143 | $14,367 |
| EBITDA | -$7,512 | $11,052 | -$42,973 | $7,461 |
| % Margin | -46% | 136.6% | -800.7% | 33.3% |