Ion Energy Ltd.
ION.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4 | CA$63 | CA$542 | CA$3,970 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$23 | CA$291 | CA$383 | CA$144 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$4 | CA$78 | CA$220 | CA$276 |
| Total Curr. Assets | CA$31 | CA$432 | CA$1,145 | CA$4,390 |
| Property Plant & Equip (Net) | CA$1,281 | CA$2,896 | CA$2,592 | CA$2,085 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$68 | CA$68 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,348 | CA$2,963 | CA$2,592 | CA$2,085 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,379 | CA$3,396 | CA$3,737 | CA$6,475 |
| Liabilities | – | – | – | – |
| Payables | CA$1,152 | CA$0 | CA$0 | CA$0 |
| Short-Term Debt | CA$51 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$256 | CA$791 |
| Total Curr. Liab. | CA$1,203 | CA$903 | CA$256 | CA$791 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$290 | CA$254 | CA$0 |
| Total NC Liab. | CA$0 | CA$290 | CA$254 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,203 | CA$1,193 | CA$510 | CA$791 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$11,159 | CA$11,137 | CA$10,046 | CA$9,795 |
| Retained Earnings | -CA$15,213 | -CA$13,013 | -CA$10,619 | -CA$8,088 |
| AOCI | -CA$125 | -CA$227 | -CA$194 | -CA$29 |
| Other Equity | CA$4,355 | CA$4,305 | CA$3,994 | CA$4,005 |
| Total Equity | CA$176 | CA$2,203 | CA$3,227 | CA$5,684 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,379 | CA$3,396 | CA$3,737 | CA$6,475 |
| Net Debt | CA$46 | -CA$63 | -CA$542 | -CA$3,970 |