Ion Energy Ltd.
ION.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$24 | CA$42 | CA$3 | CA$4 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$12 | CA$29 | CA$28 | CA$23 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$4 | CA$4 | CA$4 | CA$4 |
| Total Curr. Assets | CA$39 | CA$75 | CA$34 | CA$31 |
| Property Plant & Equip (Net) | CA$1,234 | CA$1,217 | CA$1,307 | CA$1,281 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$68 | CA$68 | CA$68 | CA$68 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,301 | CA$1,285 | CA$1,374 | CA$1,348 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,341 | CA$1,359 | CA$1,408 | CA$1,379 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$1,188 | CA$1,298 | CA$1,152 |
| Short-Term Debt | CA$176 | CA$172 | CA$51 | CA$51 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,117 | CA$54 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$1,292 | CA$1,414 | CA$1,349 | CA$1,203 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,292 | CA$1,414 | CA$1,349 | CA$1,203 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$11,249 | CA$11,159 | CA$11,159 | CA$11,159 |
| Retained Earnings | -CA$15,343 | -CA$15,343 | -CA$15,304 | -CA$15,213 |
| AOCI | -CA$213 | -CA$227 | -CA$151 | -CA$125 |
| Other Equity | CA$4,355 | CA$4,355 | CA$4,355 | CA$4,355 |
| Total Equity | CA$48 | -CA$55 | CA$59 | CA$176 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,341 | CA$1,359 | CA$1,408 | CA$1,379 |
| Net Debt | CA$152 | CA$131 | CA$48 | CA$46 |