Iochpe-Maxion S.A.
IOCJY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $15,332 | $14,955 | $16,948 | $13,688 |
| % Growth | 2.5% | -11.8% | 23.8% | – |
| Cost of Goods Sold | $13,510 | $13,447 | $15,139 | $11,984 |
| Gross Profit | $1,821 | $1,508 | $1,809 | $1,704 |
| % Margin | 11.9% | 10.1% | 10.7% | 12.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $722 | $676 | $546 | $662 |
| SG&A Expenses | $799 | $758 | $642 | $741 |
| Sales & Mktg Exp. | $76 | $82 | $96 | $78 |
| Other Operating Expenses | $4 | -$17 | -$72 | -$252 |
| Operating Expenses | $803 | $741 | $569 | $489 |
| Operating Income | $1,019 | $767 | $1,158 | $1,212 |
| % Margin | 6.6% | 5.1% | 6.8% | 8.9% |
| Other Income/Exp. Net | -$433 | -$503 | -$618 | -$320 |
| Pre-Tax Income | $585 | $265 | $628 | $957 |
| Tax Expense | $205 | $159 | $224 | $330 |
| Net Income | $265 | $31 | $404 | $537 |
| % Margin | 1.7% | 0.2% | 2.4% | 3.9% |
| EPS | 0.59 | 0.067 | 0.89 | 1.18 |
| % Growth | 784.6% | -92.5% | -24.6% | – |
| EPS Diluted | 0.59 | 0.067 | 0.89 | 1.18 |
| Weighted Avg Shares Out | 450 | 452 | 455 | 457 |
| Weighted Avg Shares Out Dil | 450 | 452 | 455 | 457 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $149 | $1 | $1 |
| Interest Expense | $555 | $615 | $528 | $293 |
| Depreciation & Amortization | $503 | $470 | $491 | $560 |
| EBITDA | $1,644 | $1,348 | $1,680 | $1,853 |
| % Margin | 10.7% | 9% | 9.9% | 13.5% |