Iochpe-Maxion S.A.
IOCJY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,802,399 | $4,106,968 | $3,938,050 | $3,909,106 |
| % Growth | -7.4% | 4.3% | 0.7% | – |
| Cost of Goods Sold | $3,342,084 | $3,572,351 | $3,494,318 | $3,426,095 |
| Gross Profit | $460,315 | $534,617 | $443,732 | $483,011 |
| % Margin | 12.1% | 13% | 11.3% | 12.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $217,955 | $205,688 | $216,671 |
| SG&A Expenses | $209,941 | $244,020 | $226,101 | $236,243 |
| Sales & Mktg Exp. | $0 | $26,065 | $20,413 | $19,572 |
| Other Operating Expenses | $3,104 | -$4,443 | $2,480 | -$1,786 |
| Operating Expenses | $213,045 | $239,577 | $228,581 | $234,457 |
| Operating Income | $247,270 | $295,040 | $215,151 | $248,554 |
| % Margin | 6.5% | 7.2% | 5.5% | 6.4% |
| Other Income/Exp. Net | -$169,924 | -$139,555 | -$138,113 | -$126,158 |
| Pre-Tax Income | $77,346 | $155,485 | $77,038 | $122,396 |
| Tax Expense | $3,850 | $45,152 | $41,506 | $25,212 |
| Net Income | $35,067 | $86,822 | $10,892 | $68,366 |
| % Margin | 0.9% | 2.1% | 0.3% | 1.7% |
| EPS | 0.077 | 0.19 | 0.024 | 0.15 |
| % Growth | -59.6% | 685.1% | -83.9% | – |
| EPS Diluted | 0.077 | 0.19 | 0.024 | 0.15 |
| Weighted Avg Shares Out | 449,309 | 449,357 | 449,354 | 449,675 |
| Weighted Avg Shares Out Dil | 449,309 | 449,357 | 449,354 | 449,675 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25,525 | $1,886 | $711 | -$31,184 |
| Interest Expense | $157,759 | $138,509 | $137,524 | $132,754 |
| Depreciation & Amortization | $138,523 | $143,622 | $137,333 | $131,114 |
| EBITDA | $362,453 | $437,616 | $351,895 | $386,264 |
| % Margin | 9.5% | 10.7% | 8.9% | 9.9% |