Iochpe-Maxion S.A.
IOCJY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $15,331,813 | $14,955,220 | $16,947,869 | $13,688,367 |
| % Growth | 2.5% | -11.8% | 23.8% | – |
| Cost of Goods Sold | $13,510,380 | $13,446,975 | $15,139,227 | $11,984,244 |
| Gross Profit | $1,821,433 | $1,508,245 | $1,808,642 | $1,704,123 |
| % Margin | 11.9% | 10.1% | 10.7% | 12.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $722,385 | $675,905 | $545,636 | $662,343 |
| SG&A Expenses | $798,535 | $757,579 | $641,731 | $740,829 |
| Sales & Mktg Exp. | $76,150 | $81,674 | $96,095 | $78,486 |
| Other Operating Expenses | $3,979 | -$16,648 | -$72,403 | -$251,753 |
| Operating Expenses | $802,514 | $740,931 | $569,328 | $489,076 |
| Operating Income | $1,018,919 | $767,314 | $1,157,754 | $1,212,083 |
| % Margin | 6.6% | 5.1% | 6.8% | 8.9% |
| Other Income/Exp. Net | -$433,456 | -$502,614 | -$617,664 | -$319,642 |
| Pre-Tax Income | $585,463 | $264,700 | $628,020 | $956,868 |
| Tax Expense | $205,379 | $158,809 | $223,848 | $329,930 |
| Net Income | $264,719 | $30,733 | $404,172 | $537,221 |
| % Margin | 1.7% | 0.2% | 2.4% | 3.9% |
| EPS | 0.59 | 0.067 | 0.89 | 1.18 |
| % Growth | 784.6% | -92.5% | -24.6% | – |
| EPS Diluted | 0.59 | 0.067 | 0.89 | 1.18 |
| Weighted Avg Shares Out | 449,648 | 451,658 | 454,792 | 457,109 |
| Weighted Avg Shares Out Dil | 449,648 | 451,658 | 454,792 | 457,130 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,182 | $149,176 | $1,084 | $739 |
| Interest Expense | $555,347 | $614,761 | $528,385 | $292,945 |
| Depreciation & Amortization | $503,035 | $470,287 | $491,231 | $559,848 |
| EBITDA | $1,643,845 | $1,347,854 | $1,680,438 | $1,853,212 |
| % Margin | 10.7% | 9% | 9.9% | 13.5% |