IO Biotech, Inc.
IOBT · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$8 | -$26 | -$22 | -$31 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $2 | $2 | $2 |
| Change in WC | -$3 | $1 | -$3 | $5 |
| Other Non-Cash | -$8 | $3 | $0 | $5 |
| Operating Cash Flow | -$18 | -$20 | -$23 | -$20 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$0 | -$0 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$0 | -$0 | -$0 | -$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $15 | $11 | $0 | $0 |
| Stock Issued | $7 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $0 | $0 |
| Financing Cash Flow | $21 | $11 | $0 | $0 |
| Forex Effect | -$0 | -$1 | $0 | -$1 |
| Net Chg. in Cash | $3 | -$9 | -$23 | -$20 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $28 | $37 | $60 | $80 |
| End Cash | $31 | $28 | $37 | $60 |
| Free Cash Flow | -$18 | -$20 | -$23 | -$20 |