Ion Beam Applications S.A.
IOBCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $498,157 | $428,717 | $361,270 | $312,964 |
| % Growth | 16.2% | 18.7% | 15.4% | – |
| Cost of Goods Sold | $332,166 | $294,276 | $234,505 | $205,270 |
| Gross Profit | $165,991 | $134,441 | $126,765 | $107,694 |
| % Margin | 33.3% | 31.4% | 35.1% | 34.4% |
| R&D Expenses | $57,993 | $51,300 | $41,839 | $34,013 |
| G&A Expenses | $60,502 | $53,818 | $49,089 | $39,834 |
| SG&A Expenses | $90,673 | $80,101 | $73,876 | $59,171 |
| Sales & Mktg Exp. | $30,171 | $26,283 | $24,787 | $19,337 |
| Other Operating Expenses | -$2,324 | -$2,052 | $6,088 | $844 |
| Operating Expenses | $146,342 | $129,349 | $121,803 | $94,028 |
| Operating Income | $19,649 | $5,092 | $4,962 | $13,472 |
| % Margin | 3.9% | 1.2% | 1.4% | 4.3% |
| Other Income/Exp. Net | -$4,753 | -$5,407 | -$5,392 | -$5,217 |
| Pre-Tax Income | $14,896 | -$315 | -$430 | $8,255 |
| Tax Expense | $5,643 | $8,795 | -$6,487 | $4,376 |
| Net Income | $9,253 | -$9,110 | $6,057 | $3,879 |
| % Margin | 1.9% | -2.1% | 1.7% | 1.2% |
| EPS | 0.32 | -0.31 | 0.21 | 0.13 |
| % Growth | 203.2% | -247.6% | 61.5% | – |
| EPS Diluted | 0.31 | -0.31 | 0.2 | 0.13 |
| Weighted Avg Shares Out | 29,254 | 29,127 | 29,143 | 29,422 |
| Weighted Avg Shares Out Dil | 29,484 | 29,127 | 30,175 | 30,155 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,948 | $828 | $1,496 | $491 |
| Interest Expense | $2,437 | $1,324 | $2,056 | $2,516 |
| Depreciation & Amortization | $11,703 | $3,629 | $3,587 | $9,893 |
| EBITDA | $28,771 | $11,174 | $13,040 | $20,664 |
| % Margin | 5.8% | 2.6% | 3.6% | 6.6% |