Ion Beam Applications S.A.
IOBCF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $304,900 | $291,705 | $206,452 | $297,249 |
| % Growth | 4.5% | 41.3% | -30.5% | – |
| Cost of Goods Sold | $214,900 | $195,547 | $136,619 | $169,896 |
| Gross Profit | $90,000 | $96,158 | $69,833 | $89,403 |
| % Margin | 29.5% | 33% | 33.8% | 30.1% |
| R&D Expenses | $31,200 | $31,068 | $26,925 | $23,723 |
| G&A Expenses | $32,300 | $32,793 | $27,709 | $26,719 |
| SG&A Expenses | $48,200 | $47,808 | $42,865 | $38,967 |
| Sales & Mktg Exp. | $15,900 | $15,015 | $15,156 | $12,248 |
| Other Operating Expenses | $0 | -$5,328 | $3,004 | $0 |
| Operating Expenses | $79,400 | $73,548 | $72,794 | $62,690 |
| Operating Income | $10,600 | $22,610 | -$2,961 | $25,850 |
| % Margin | 3.5% | 7.8% | -1.4% | 8.7% |
| Other Income/Exp. Net | -$9,400 | -$896 | -$3,857 | -$3,509 |
| Pre-Tax Income | $1,200 | $21,714 | -$6,818 | $22,341 |
| Tax Expense | $3,800 | $2,159 | $3,484 | $4,188 |
| Net Income | -$2,600 | $19,555 | -$10,302 | $18,153 |
| % Margin | -0.9% | 6.7% | -5% | 6.1% |
| EPS | -0.087 | 0.67 | -0.35 | 0.62 |
| % Growth | -113% | 291.4% | -156.5% | – |
| EPS Diluted | -0.087 | 0.66 | -0.35 | 0.62 |
| Weighted Avg Shares Out | 29,806 | 29,806 | 29,159 | 29,129 |
| Weighted Avg Shares Out Dil | 29,806 | 29,806 | 29,162 | 29,129 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$3,642 |
| Interest Expense | $5,000 | -$2,989 | $5,426 | -$5,025 |
| Depreciation & Amortization | $6,400 | $984 | $2,589 | $1,238 |
| EBITDA | $13,400 | $32,044 | -$372 | $29,605 |
| % Margin | 4.4% | 11% | -0.2% | 10% |