Innovex International, Inc.
INVX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $660,803 | $555,539 | $467,189 | $294,841 |
| % Growth | 18.9% | 18.9% | 58.5% | – |
| Cost of Goods Sold | $428,172 | $360,102 | $309,072 | $207,445 |
| Gross Profit | $232,631 | $195,437 | $158,117 | $87,396 |
| % Margin | 35.2% | 35.2% | 33.8% | 29.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $116,181 | $72,797 | $59,194 | $55,584 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $67,375 | $25,358 | $23,080 | $17,735 |
| Operating Expenses | $183,556 | $98,155 | $82,274 | $73,319 |
| Operating Income | $49,075 | $97,282 | $75,843 | $14,077 |
| % Margin | 7.4% | 17.5% | 16.2% | 4.8% |
| Other Income/Exp. Net | $93,737 | -$2,916 | -$2,914 | -$382 |
| Pre-Tax Income | $142,812 | $94,366 | $72,929 | $13,695 |
| Tax Expense | $2,487 | $20,440 | $9,651 | $3,842 |
| Net Income | $140,325 | $73,926 | $63,278 | $9,853 |
| % Margin | 21.2% | 13.3% | 13.5% | 3.3% |
| EPS | 2.82 | 2.07 | 4.17 | 0.28 |
| % Growth | 36.2% | -50.4% | 1,389.3% | – |
| EPS Diluted | 2.77 | 1.46 | 4.05 | 0.28 |
| Weighted Avg Shares Out | 49,727 | 35,780 | 15,176 | 35,277 |
| Weighted Avg Shares Out Dil | 50,627 | 50,563 | 15,624 | 35,277 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,430 | $5,506 | $4,034 | $2,155 |
| Depreciation & Amortization | $39,524 | $30,059 | $24,960 | $17,735 |
| EBITDA | $184,766 | $129,931 | $101,923 | $33,585 |
| % Margin | 28% | 23.4% | 21.8% | 11.4% |