Indivior PLC
INVVY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $314 | $302 | $266 | $299 |
| % Growth | 4% | 13.5% | -11% | – |
| Cost of Goods Sold | $84 | $52 | $44 | $23 |
| Gross Profit | $230 | $250 | $222 | $276 |
| % Margin | 73.2% | 82.8% | 83.5% | 92.3% |
| R&D Expenses | $33 | $21 | $22 | $31 |
| G&A Expenses | $0 | $158 | $65 | -$302 |
| SG&A Expenses | $155 | $158 | $132 | -$47 |
| Sales & Mktg Exp. | $0 | $0 | $67 | $255 |
| Other Operating Expenses | -$1 | -$1 | $2 | $196 |
| Operating Expenses | $187 | $178 | $156 | $180 |
| Operating Income | $43 | $72 | $66 | $96 |
| % Margin | 13.7% | 23.8% | 24.8% | 32.1% |
| Other Income/Exp. Net | -$6 | -$10 | -$7 | -$8 |
| Pre-Tax Income | $37 | $62 | $59 | $88 |
| Tax Expense | -$5 | $44 | $11 | $28 |
| Net Income | $42 | $18 | $47 | $59 |
| % Margin | 13.4% | 6% | 17.7% | 19.7% |
| EPS | 0.34 | 0.14 | 0.38 | 0.45 |
| % Growth | 142.9% | -63.2% | -15.6% | – |
| EPS Diluted | 0.33 | 0.14 | 0.38 | 0.45 |
| Weighted Avg Shares Out | 125 | 124 | 124 | 127 |
| Weighted Avg Shares Out Dil | 129 | 124 | 124 | 128 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $6 | $4 | $5 |
| Interest Expense | $12 | $15 | $12 | $13 |
| Depreciation & Amortization | $2 | $5 | $5 | $5 |
| EBITDA | $51 | $82 | $76 | $106 |
| % Margin | 16.2% | 27.2% | 28.6% | 35.5% |