Integral Vision, Inc.
INVI · OTC
12/31/2011 | 12/31/2010 | 12/31/2009 | 12/31/2008 | |
|---|---|---|---|---|
| Revenue | $525 | $1,606 | $1,754 | $1,027 |
| % Growth | -67.3% | -8.4% | 70.8% | – |
| Cost of Goods Sold | $412 | $614 | $871 | $590 |
| Gross Profit | $113 | $992 | $883 | $437 |
| % Margin | 21.5% | 61.8% | 50.3% | 42.6% |
| R&D Expenses | $692 | $804 | $939 | $1,032 |
| G&A Expenses | $1,034 | $1,207 | $1,383 | $1,713 |
| SG&A Expenses | $1,359 | $1,626 | $1,870 | $2,386 |
| Sales & Mktg Exp. | $325 | $419 | $487 | $673 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,980 | $2,430 | $2,809 | $3,418 |
| Operating Income | -$1,867 | -$1,438 | -$1,926 | -$2,981 |
| % Margin | -355.6% | -89.5% | -109.8% | -290.3% |
| Other Income/Exp. Net | -$1,230 | -$1,001 | -$835 | -$7,752 |
| Pre-Tax Income | -$3,097 | -$2,439 | -$2,761 | -$10,733 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,097 | -$2,439 | -$2,761 | -$10,733 |
| % Margin | -589.9% | -151.9% | -157.4% | -1,045.1% |
| EPS | -0.09 | -0.07 | -0.09 | -0.36 |
| % Growth | -28.6% | 22.2% | 75% | – |
| EPS Diluted | -0.09 | -0.07 | -0.09 | -0.36 |
| Weighted Avg Shares Out | 35,675 | 34,346 | 30,268 | 29,566 |
| Weighted Avg Shares Out Dil | 35,675 | 34,346 | 30,268 | 29,566 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,260 | $1,002 | $814 | $921 |
| Depreciation & Amortization | $87 | $115 | $136 | $80 |
| EBITDA | -$1,750 | -$1,322 | -$1,811 | -$9,732 |
| % Margin | -333.3% | -82.3% | -103.2% | -947.6% |