Integral Vision, Inc.
INVI · OTC
6/30/2012 | 3/31/2012 | 12/31/2011 | 9/30/2011 | |
|---|---|---|---|---|
| Revenue | $764 | $792 | $4 | $480 |
| % Growth | -3.5% | 19,700% | -99.2% | – |
| Cost of Goods Sold | $338 | $482 | $45 | $238 |
| Gross Profit | $426 | $310 | -$41 | $242 |
| % Margin | 55.8% | 39.1% | -1,025% | 50.4% |
| R&D Expenses | $212 | $194 | $193 | $159 |
| G&A Expenses | $304 | $306 | $260 | $240 |
| SG&A Expenses | $391 | $388 | $336 | $320 |
| Sales & Mktg Exp. | $87 | $82 | $76 | $80 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $603 | $582 | $529 | $479 |
| Operating Income | -$177 | -$272 | -$570 | -$237 |
| % Margin | -23.2% | -34.3% | -14,250% | -49.4% |
| Other Income/Exp. Net | -$332 | -$295 | -$370 | -$320 |
| Pre-Tax Income | -$509 | -$567 | -$940 | -$557 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$509 | -$567 | -$940 | -$557 |
| % Margin | -66.6% | -71.6% | -23,500% | -116% |
| EPS | -0.01 | -0.02 | -0.026 | -0.02 |
| % Growth | 50% | 24% | -31.5% | – |
| EPS Diluted | -0.01 | -0.02 | -0.026 | -0.02 |
| Weighted Avg Shares Out | 35,675 | 35,675 | 35,675 | 35,675 |
| Weighted Avg Shares Out Dil | 35,675 | 35,675 | 35,675 | 35,675 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $333 | $295 | $328 | $320 |
| Depreciation & Amortization | $8 | $9 | $19 | $18 |
| EBITDA | -$168 | -$263 | -$593 | -$219 |
| % Margin | -22% | -33.2% | -14,825% | -45.6% |