Innventure, Inc.
INV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,220 | $1,117 | $942 | $1,853 |
| % Growth | 9.2% | 18.6% | -49.2% | – |
| Cost of Goods Sold | $4,529 | $0 | $0 | $0 |
| Gross Profit | -$3,309 | $1,117 | $942 | $1,853 |
| % Margin | -271.2% | 100% | 100% | 100% |
| R&D Expenses | $11,318 | $4,001 | $15,443 | $0 |
| G&A Expenses | $56,260 | $17,589 | $9,011 | $4,930 |
| SG&A Expenses | $62,447 | $20,794 | $10,168 | $5,006 |
| Sales & Mktg Exp. | $6,187 | $3,205 | $1,157 | $76 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $73,765 | $24,795 | $25,611 | $5,006 |
| Operating Income | -$77,074 | -$23,678 | -$24,669 | -$3,153 |
| % Margin | -6,317.5% | -2,119.8% | -2,618.8% | -170.2% |
| Other Income/Exp. Net | -$24,067 | -$7,306 | -$8,116 | $9,812 |
| Pre-Tax Income | -$101,141 | -$30,984 | -$32,785 | $6,659 |
| Tax Expense | -$2,850 | $0 | $0 | $0 |
| Net Income | -$78,190 | -$30,845 | -$32,757 | $6,659 |
| % Margin | -6,409% | -2,761.4% | -3,477.4% | 359.4% |
| EPS | -1.75 | -0.72 | -0.77 | 0.16 |
| % Growth | -143.1% | 6.5% | -581.3% | – |
| EPS Diluted | -1.75 | -0.72 | -0.77 | 0.16 |
| Weighted Avg Shares Out | 44,597 | 42,696 | 42,696 | 42,696 |
| Weighted Avg Shares Out Dil | 44,597 | 42,696 | 42,696 | 42,696 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,432 | $1,224 | $890 | $1,366 |
| Depreciation & Amortization | $5,601 | $8 | $0 | $0 |
| EBITDA | -$93,108 | -$29,752 | -$31,895 | $8,025 |
| % Margin | -7,631.8% | -2,663.6% | -3,385.9% | 433.1% |