Innventure, Inc.
INV · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $534 | $476 | $224 | $456 |
| % Growth | 12.2% | 112.5% | -50.9% | – |
| Cost of Goods Sold | $9,785 | $2,861 | $184 | $3,752 |
| Gross Profit | -$9,251 | -$2,385 | $40 | -$3,296 |
| % Margin | -1,732.4% | -501.1% | 17.9% | -722.8% |
| R&D Expenses | $6,151 | $6,068 | $6,253 | $5,340 |
| G&A Expenses | $0 | $18,569 | $19,676 | $29,652 |
| SG&A Expenses | $13,803 | $20,777 | $21,772 | $31,661 |
| Sales & Mktg Exp. | $0 | $2,208 | $2,096 | $2,009 |
| Other Operating Expenses | $0 | $113,344 | $233,213 | $0 |
| Operating Expenses | $19,954 | $140,189 | $261,238 | $37,001 |
| Operating Income | -$29,205 | -$142,574 | -$261,198 | -$40,297 |
| % Margin | -5,469.1% | -29,952.5% | -116,606.3% | -8,837.1% |
| Other Income/Exp. Net | -$9,133 | -$921 | $6,125 | -$33,078 |
| Pre-Tax Income | -$38,338 | -$143,495 | -$255,073 | -$73,375 |
| Tax Expense | -$3,603 | -$2,220 | -$1,399 | -$3,282 |
| Net Income | -$28,332 | -$84,227 | -$142,997 | -$61,754 |
| % Margin | -5,305.6% | -17,694.7% | -63,837.9% | -13,542.5% |
| EPS | -0.51 | -1.6 | -3.1 | -1.41 |
| % Growth | 68.1% | 48.4% | -119.9% | – |
| EPS Diluted | -0.51 | -1.6 | -3.1 | -1.41 |
| Weighted Avg Shares Out | 55,847 | 52,546 | 46,253 | 43,951 |
| Weighted Avg Shares Out Dil | 55,847 | 52,546 | 46,253 | 43,951 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3,401 | $2,647 | $1,538 | $1,132 |
| Depreciation & Amortization | $5,638 | $5,634 | $5,548 | $5,455 |
| EBITDA | -$29,299 | -$135,214 | -$247,987 | -$66,788 |
| % Margin | -5,486.7% | -28,406.3% | -110,708.5% | -14,646.5% |