Innventure, Inc.
INV · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1 | $1 | $1 | $2 |
| % Growth | 9.2% | 18.6% | -49.2% | – |
| Cost of Goods Sold | $5 | $0 | $0 | $0 |
| Gross Profit | -$3 | $1 | $1 | $2 |
| % Margin | -271.2% | 100% | 100% | 100% |
| R&D Expenses | $11 | $4 | $15 | $0 |
| G&A Expenses | $56 | $18 | $9 | $5 |
| SG&A Expenses | $62 | $21 | $10 | $5 |
| Sales & Mktg Exp. | $6 | $3 | $1 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $74 | $25 | $26 | $5 |
| Operating Income | -$77 | -$24 | -$25 | -$3 |
| % Margin | -6,317.5% | -2,119.8% | -2,618.8% | -170.2% |
| Other Income/Exp. Net | -$24 | -$7 | -$8 | $10 |
| Pre-Tax Income | -$101 | -$31 | -$33 | $7 |
| Tax Expense | -$3 | $0 | $0 | $0 |
| Net Income | -$78 | -$31 | -$33 | $7 |
| % Margin | -6,409% | -2,761.4% | -3,477.4% | 359.4% |
| EPS | -1.75 | -0.72 | -0.77 | 0.16 |
| % Growth | -143.1% | 6.5% | -581.3% | – |
| EPS Diluted | -1.75 | -0.72 | -0.77 | 0.16 |
| Weighted Avg Shares Out | 45 | 43 | 43 | 43 |
| Weighted Avg Shares Out Dil | 45 | 43 | 43 | 43 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $1 | $1 |
| Depreciation & Amortization | $6 | $0 | $0 | $0 |
| EBITDA | -$93 | -$30 | -$32 | $8 |
| % Margin | -7,631.8% | -2,663.6% | -3,385.9% | 433.1% |