Sharc International Systems Inc.
INTWF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,166 | $1,592 | $1,942 | $2,697 |
| % Growth | 36.1% | -18% | -28% | – |
| Cost of Goods Sold | $1,252 | $914 | $1,381 | $1,706 |
| Gross Profit | $914 | $678 | $560 | $991 |
| % Margin | 42.2% | 42.6% | 28.9% | 36.8% |
| R&D Expenses | $45 | $28 | $136 | $72 |
| G&A Expenses | $3,673 | $3,370 | $3,791 | $2,473 |
| SG&A Expenses | $3,871 | $3,640 | $4,097 | $2,722 |
| Sales & Mktg Exp. | $198 | $270 | $305 | $248 |
| Other Operating Expenses | $691 | $538 | $64 | $168 |
| Operating Expenses | $4,607 | $4,207 | $4,297 | $2,962 |
| Operating Income | -$3,692 | -$3,529 | -$3,762 | -$1,966 |
| % Margin | -170.4% | -221.7% | -193.8% | -72.9% |
| Other Income/Exp. Net | -$84 | -$374 | -$959 | -$1,098 |
| Pre-Tax Income | -$3,776 | -$3,903 | -$4,819 | -$3,064 |
| Tax Expense | -$58 | $0 | -$1 | -$19 |
| Net Income | -$3,719 | -$3,903 | -$4,818 | -$3,045 |
| % Margin | -171.7% | -245.2% | -248.1% | -112.9% |
| EPS | -0.024 | -0.027 | -0.046 | -0.033 |
| % Growth | 12.6% | 41.6% | -38.4% | – |
| EPS Diluted | -0.024 | -0.027 | -0.046 | -0.033 |
| Weighted Avg Shares Out | 158,056 | 144,854 | 104,622 | 91,565 |
| Weighted Avg Shares Out Dil | 158,056 | 144,854 | 104,622 | 91,565 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $16 | $16 | $5 |
| Interest Expense | $145 | $245 | $860 | $1,096 |
| Depreciation & Amortization | $164 | $161 | $56 | $44 |
| EBITDA | -$3,467 | -$3,498 | -$3,868 | -$1,859 |
| % Margin | -160% | -219.7% | -199.2% | -68.9% |