Integrated Ventures, Inc.
INTV · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $595 | $5,864 | $3,863 | $6,550 |
| % Growth | -89.9% | 51.8% | -41% | – |
| Cost of Goods Sold | $8 | $3,930 | $6,297 | $3,868 |
| Gross Profit | $587 | $1,934 | -$2,435 | $2,682 |
| % Margin | 98.6% | 33% | -63% | 40.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,554 | $9,280 | $15,946 | $3,215 |
| SG&A Expenses | $2,619 | $9,280 | $15,946 | $3,215 |
| Sales & Mktg Exp. | $65 | $0 | $0 | $0 |
| Other Operating Expenses | $808 | $4,095 | -$11 | $0 |
| Operating Expenses | $3,427 | $13,375 | $15,946 | $3,215 |
| Operating Income | -$2,841 | -$11,441 | -$25,153 | -$534 |
| % Margin | -477.6% | -195.1% | -651.1% | -8.1% |
| Other Income/Exp. Net | -$109 | -$83 | -$307 | $122 |
| Pre-Tax Income | -$2,950 | -$11,524 | -$25,460 | -$566 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,607 | -$11,524 | -$25,460 | -$597 |
| % Margin | -606.5% | -196.5% | -659.1% | -9.1% |
| EPS | -0.49 | -2.72 | -11.33 | -0.36 |
| % Growth | 82% | 76% | -3,047.2% | – |
| EPS Diluted | -0.49 | -2.72 | -11.33 | -0.36 |
| Weighted Avg Shares Out | 5,705 | 4,413 | 2,247 | 1,638 |
| Weighted Avg Shares Out Dil | 5,705 | 4,413 | 2,247 | 1,638 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $52 | $83 | $277 | $18 |
| Depreciation & Amortization | $32 | $2,835 | $3,597 | $1,617 |
| EBITDA | -$2,866 | -$8,606 | -$21,586 | $1,070 |
| % Margin | -481.8% | -146.8% | -558.8% | 16.3% |