Integrated Ventures, Inc.
INTV · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $96 | $169 | $281 | $143 |
| % Growth | -43.3% | -39.8% | 96.9% | – |
| Cost of Goods Sold | $0 | $1 | $3 | $3 |
| Gross Profit | $0 | $168 | $278 | $139 |
| % Margin | 0% | 99.4% | 98.8% | 97.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $395 | $465 | $1,129 | $625 |
| SG&A Expenses | $414 | $530 | $1,129 | $625 |
| Sales & Mktg Exp. | $18 | $65 | $0 | $0 |
| Other Operating Expenses | $8 | -$424 | $162 | $231 |
| Operating Expenses | $422 | $106 | $1,291 | $856 |
| Operating Income | -$326 | $63 | -$1,013 | -$717 |
| % Margin | -339.3% | 37% | -360.2% | -501.6% |
| Other Income/Exp. Net | -$255 | -$404 | $378 | -$13 |
| Pre-Tax Income | -$581 | -$342 | -$635 | -$730 |
| Tax Expense | $71 | $657 | $0 | $0 |
| Net Income | -$652 | -$1,129 | -$589 | -$674 |
| % Margin | -678.4% | -666% | -209.2% | -471.7% |
| EPS | -0.09 | -0.036 | -0.099 | -0.13 |
| % Growth | -149.3% | 63.5% | 23.8% | – |
| EPS Diluted | -0.09 | -0.039 | -0.099 | -0.13 |
| Weighted Avg Shares Out | 6,187 | 5,705 | 5,947 | 5,317 |
| Weighted Avg Shares Out Dil | 6,187 | 5,705 | 5,947 | 5,317 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $13 | $14 | $13 | $13 |
| Depreciation & Amortization | $8 | -$1,050 | $212 | $412 |
| EBITDA | -$560 | -$363 | -$410 | -$305 |
| % Margin | -582.4% | -214% | -145.8% | -213.2% |