inTEST Corporation
INTT · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $130,690 | $123,302 | $116,828 | $84,878 |
| % Growth | 6% | 5.5% | 37.6% | – |
| Cost of Goods Sold | $75,266 | $66,324 | $63,388 | $43,654 |
| Gross Profit | $55,424 | $56,978 | $53,440 | $41,224 |
| % Margin | 42.4% | 46.2% | 45.7% | 48.6% |
| R&D Expenses | $8,548 | $7,618 | $7,529 | $5,531 |
| G&A Expenses | $26,104 | $21,316 | $19,287 | $15,865 |
| SG&A Expenses | $43,482 | $38,921 | $35,190 | $26,948 |
| Sales & Mktg Exp. | $17,378 | $17,605 | $15,903 | $11,083 |
| Other Operating Expenses | $0 | $0 | $0 | $286 |
| Operating Expenses | $52,030 | $46,539 | $42,719 | $32,765 |
| Operating Income | $3,394 | $10,439 | $10,721 | $8,459 |
| % Margin | 2.6% | 8.5% | 9.2% | 10% |
| Other Income/Exp. Net | $60 | $609 | -$576 | -$57 |
| Pre-Tax Income | $3,454 | $11,048 | $10,145 | $8,402 |
| Tax Expense | $563 | $1,706 | $1,684 | $1,119 |
| Net Income | $2,891 | $9,342 | $8,461 | $7,283 |
| % Margin | 2.2% | 7.6% | 7.2% | 8.6% |
| EPS | 0.24 | 0.82 | 0.79 | 0.7 |
| % Growth | -70.7% | 3.8% | 12.9% | – |
| EPS Diluted | 0.24 | 0.79 | 0.78 | 0.68 |
| Weighted Avg Shares Out | 12,152 | 11,461 | 10,673 | 10,462 |
| Weighted Avg Shares Out Dil | 12,239 | 11,780 | 10,863 | 10,730 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $846 | $679 | $635 | $89 |
| Depreciation & Amortization | $5,444 | $4,683 | $4,734 | $3,145 |
| EBITDA | $9,744 | $16,410 | $15,514 | $11,636 |
| % Margin | 7.5% | 13.3% | 13.3% | 13.7% |