inTEST Corporation
INTT · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $131 | $123 | $117 | $85 |
| % Growth | 6% | 5.5% | 37.6% | – |
| Cost of Goods Sold | $75 | $66 | $63 | $44 |
| Gross Profit | $55 | $57 | $53 | $41 |
| % Margin | 42.4% | 46.2% | 45.7% | 48.6% |
| R&D Expenses | $9 | $8 | $8 | $6 |
| G&A Expenses | $26 | $21 | $19 | $16 |
| SG&A Expenses | $43 | $39 | $35 | $27 |
| Sales & Mktg Exp. | $17 | $18 | $16 | $11 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $52 | $47 | $43 | $33 |
| Operating Income | $3 | $10 | $11 | $8 |
| % Margin | 2.6% | 8.5% | 9.2% | 10% |
| Other Income/Exp. Net | $0 | $1 | -$1 | -$0 |
| Pre-Tax Income | $3 | $11 | $10 | $8 |
| Tax Expense | $1 | $2 | $2 | $1 |
| Net Income | $3 | $9 | $8 | $7 |
| % Margin | 2.2% | 7.6% | 7.2% | 8.6% |
| EPS | 0.24 | 0.82 | 0.79 | 0.7 |
| % Growth | -70.7% | 3.8% | 12.9% | – |
| EPS Diluted | 0.24 | 0.79 | 0.78 | 0.68 |
| Weighted Avg Shares Out | 12 | 11 | 11 | 10 |
| Weighted Avg Shares Out Dil | 12 | 12 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $5 | $5 | $5 | $3 |
| EBITDA | $10 | $16 | $16 | $12 |
| % Margin | 7.5% | 13.3% | 13.3% | 13.7% |